STATEMENT OF FINANACIAL POSITION SCHEDULE OF REVENUE AND EXPENSES
2009 2008 2009 2008
Current Assets Revenue
Cash & Cash Equivalents $836,575 $905,684 Service Fee Revenue $9,162,064 $8,565,978
Accounts Receivable $1,089,308 $1,007,078 Grant Revenue $1,077,001 $66,750
Pledges Receivable $39,836 $226,968 Contibution Revenue
Inventories $16,835 $18,904 Unrestricted $367,257 $294,454
Prepaid Expenses $21,324 $13,234 Restricted $232,366 $678,527
Total Current Assets $2,003,878 $2,171,868 Gifts in Kind $121,700 $31,327
Noncurrent Assets Interest/Investment Revenue ($272,368) ($98,274)
Property & Equipment (net) $7,202,022 $5,783,096 Rent/Lease Revenue $25,692 $43,799
Long-term Investments $708,769 $938,985 Gain on Sale of Assets ($161) $219,018
Unconditional Pledges $0 $25,782 Allocation Revenue $92,230 $92,178
Other Assets $101,579 $99,747 Miscellaneous Revenue $4,709 $21,855
Total Noncurrent Assets $8,012,370 $6,847,610 Total Revenue $10,810,490 $9,915,612
Total Assets $10,016,248 $9,019,478 Operating Expenses
Program Services
Current Liabilities
Residential $5,786,993 $5,665,218
Lines of Credit $1,085,000 $0
Education $3,299,917 $3,295,406
Notes Payable $98,093 $86,847
Total Program Services $9,086,910 $8,960,624
Accounts Payable $235,294 $178,785
Support Services
Accrued Expenses $3,017,822 $2,473,460
General & Administrative $1,932,013 $2,143,934
Total Current Liabilities $4,436,209 $2,739,092
Fund Raising $405,676 $496,403
Noncurrent Liabilities
Total Support Services $2,337,689 $2,640,337
Long-term Notes Payable $1,604,163 $1,690,101
Total Operating Expenses $11,424,599 $11,600,961
Total Noncurrent Liabilities $1,604,163 $1,690,101
Decrease in Net Assets ($614,109) ($1,685,349)
Net Assets
Unrestricted $2,913,130 $3,361,995
Temporarily Restricted $95,086 $260,330
Permanently Restricted $967,960 $967,960
Total Net Assets $3,976,176 $4,590,285
Total Labilities & Net Assets $10,016,548 $9,019,478