| STATEMENT OF FINANACIAL POSITION | SCHEDULE OF REVENUE AND EXPENSES | |||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||
| Current Assets | Revenue | |||||||||||
| Cash & Cash Equivalents | $836,575 | $905,684 | Service Fee Revenue | $9,162,064 | $8,565,978 | |||||||
| Accounts Receivable | $1,089,308 | $1,007,078 | Grant Revenue | $1,077,001 | $66,750 | |||||||
| Pledges Receivable | $39,836 | $226,968 | Contibution Revenue | |||||||||
| Inventories | $16,835 | $18,904 | Unrestricted | $367,257 | $294,454 | |||||||
| Prepaid Expenses | $21,324 | $13,234 | Restricted | $232,366 | $678,527 | |||||||
| Total Current Assets | $2,003,878 | $2,171,868 | Gifts in Kind | $121,700 | $31,327 | |||||||
| Noncurrent Assets | Interest/Investment Revenue | ($272,368) | ($98,274) | |||||||||
| Property & Equipment (net) | $7,202,022 | $5,783,096 | Rent/Lease Revenue | $25,692 | $43,799 | |||||||
| Long-term Investments | $708,769 | $938,985 | Gain on Sale of Assets | ($161) | $219,018 | |||||||
| Unconditional Pledges | $0 | $25,782 | Allocation Revenue | $92,230 | $92,178 | |||||||
| Other Assets | $101,579 | $99,747 | Miscellaneous Revenue | $4,709 | $21,855 | |||||||
| Total Noncurrent Assets | $8,012,370 | $6,847,610 | Total Revenue | $10,810,490 | $9,915,612 | |||||||
| Total Assets | $10,016,248 | $9,019,478 | Operating Expenses | |||||||||
| Program Services | ||||||||||||
| Current Liabilities | ||||||||||||
| Residential | $5,786,993 | $5,665,218 | ||||||||||
| Lines of Credit | $1,085,000 | $0 | ||||||||||
| Education | $3,299,917 | $3,295,406 | ||||||||||
| Notes Payable | $98,093 | $86,847 | ||||||||||
| Total Program Services | $9,086,910 | $8,960,624 | ||||||||||
| Accounts Payable | $235,294 | $178,785 | ||||||||||
| Support Services | ||||||||||||
| Accrued Expenses | $3,017,822 | $2,473,460 | ||||||||||
| General & Administrative | $1,932,013 | $2,143,934 | ||||||||||
| Total Current Liabilities | $4,436,209 | $2,739,092 | ||||||||||
| Fund Raising | $405,676 | $496,403 | ||||||||||
| Noncurrent Liabilities | ||||||||||||
| Total Support Services | $2,337,689 | $2,640,337 | ||||||||||
| Long-term Notes Payable | $1,604,163 | $1,690,101 | ||||||||||
| Total Operating Expenses | $11,424,599 | $11,600,961 | ||||||||||
| Total Noncurrent Liabilities | $1,604,163 | $1,690,101 | ||||||||||
| Decrease in Net Assets | ($614,109) | ($1,685,349) | ||||||||||
| Net Assets | ||||||||||||
| Unrestricted | $2,913,130 | $3,361,995 | ||||||||||
| Temporarily Restricted | $95,086 | $260,330 | ||||||||||
| Permanently Restricted | $967,960 | $967,960 | ||||||||||
| Total Net Assets | $3,976,176 | $4,590,285 | ||||||||||
| Total Labilities & Net Assets | $10,016,548 | $9,019,478 | ||||||||||